Month 14

Month 14 Worksheet – Pharast (Mar) 4713

Kingdom Size: 28 hexes Control DC: 48 Farms: 19 Roads: 28 (24 + 4 bonus) Resources: 3 (mines)
Consumption: -2 (28 hexes + 5 districts + 1 armies + 2 edicts – 38 farms) Treasury: 23 BP Unrest: 1
Position
Ruler (Scarlet)
Spouse (Still Vacant)
Councilor (Svetlana)
General (Shin)
High Diplomat (Beppo)
High Priest (Faisal)
Benefit
+4 Loyalty, +5 Stability
+5 Loneliness
+3 Loyalty
+3 Stability
+8 Stability
+4 Stability
Position
Magister (Ildrim)
Marshal (Nicholas)
Royal Assassin (Quinn)
Spymaster (Mikmek)
Treasurer (Oleg)
Warden (Kesten)
Benefit
+6 Economy
+6 Economy
+6 Loyalty, -1 Unrest
+3 Economy
+2 Economy
+4 Loyalty
(I suggest Mikmik spend the month shaking down gnomes for cash – bonus to Economy instead of Stability)
Promotions: Standard (Stability +2, Consumption +2)
Taxation: Normal (Economy +2, Loyalty -2)
Festivals: None (Loyalty -1)
Economy +43 (Leaders +17, Edicts +2, Roads +7, Resources +3, Buildings +15, Unrest -1)
Loyalty +36 (Leaders +17, Align +4, Edicts -3, Buildings +19, Unrest -1)
Stability +42 (Leaders +20, Edicts +2, Roads +3, Buildings +18, Unrest -1)
Building
Barracks (1)
Brewery (1)
Brothel (2)
Castle (1)
Exotic Craft (1)
Garrison (2)
Econ


+2
+2

Loyal

+1
+4
+2
+1
+4
Stab

+1

+2
+1
+4
Building
Granary (1)
House (14)
Inn (1)
Shop (3)
Shrine (2)
Smith (2)
Econ


+1
+3

+2
Loyal
+1

+1

+2
Stab
+1




+2
Building
Tannery (1)
Tavern (1)
Temple (1)
Tenement (0)
Tradesman (3)
Watchtower (1)
Econ
+1
+1


+3
Loyal

+1
+2


Stab
+1

+2

+3
+1
City Purchasing Limits Firenze
700 gp
Olegton
700 gp
Sootscale
1200 gp
Varnhold
2200 gp
Abu-Al-Bazit
200 gp

Upkeep Phase

  1. Stability check
    • roll 18 + 42 = 60 (-1 Unrest)
  2. Consumption
    • Consumption is at -2
  3. Magic Item slots
    • Minor items
      • Potion of Cat’s Grace (300 gp)
      • Scroll of Mage Armor (25 gp)
      • Elixir of Love (150 gp)
      • Scroll of Spider Climb (150 gp)
      • Cloak of Resistance +2 (4000 gp)
  4. Unrest
    • Now at 0 (-1 from Stability Check)

Improvement Phase:

  1. Select Leadership
    • Switch Quinn and Mikmek in Spymaster and Assassin roles (+3 Economy, -3 Loyalty)
    • Start switchover training for:
      • Jonas as High Priest
      • Faisal for General
      • Shin for Treasurer
      • Tamara for Councilor
  2. Claim hexes
    • none
  3. Cities
    • Town Hall in Firenze (11 BP – 2 BP for Harp) (+1 Econ/Loyal/Stability)
  4. Roads
    • None
  5. Farmlands
    • None
  6. Edicts
    • Taxation back to None (-2 Econ, +3 Loyalty)

Income Phase

  1. Deposits
    • None
  2. Withdrawals
    • None
  3. Sell Valuable Items
    • Purchased by PC from Minor item slots
      • All but Cloak of Resistance purchased by Faisal (625 gp)
    • Sold in Districts
      1. Ring of Delayed Doom (7500/15000 gp – DC28): roll 11 + 45 = 56
      2. Greatsword +1 grayflame (4175/8350 gp – DC25): roll 12 + 45 = 57
      3. Dagger +1 venom (4151/8302 gp – DC25): roll 4 + 45 – 49
      4. Cloak of Protection +2 (4000 gp – DC22): roll 16 + 45 = 61
      5. Nothing available for sale
    • Total Sold:
      • Loot items: 15826 gp to party, 15826 to city
      • Slot items: 4000 gp to city
      • 20451 gp value = 5 BP
  4. Generate Income
    • roll 4 + Economy 45 = 49 (+9 BP)
  5. Net +14 BP

Event Phase

  • To be Determined

Summary of Month 13

  • Unrest drops to 0 (Whooohoo!)
  • Switched Assassin/Spymaster
  • Start juggling High Priest, General, Treasurer and Councilor
  • Firenze: Add Townhall (+1 Economy/Loyalty/Stability)
  • Lower Taxation to None (-2 Economy, net +3 Loyalty)
  • Spent 9 of 23 BP, Acquired 14 BP —> Treasury now 28 BP

Month 14

Throne of Thorns DSMfive