Month 18

Month 18 Worksheet – Erastus (July) 4713
Month 17 Month 18 Freeport Month 19
Kingdom Size: 28 hexes Control DC: 48 Farms: 19 + 1 improved Roads: 28 (24 + 4 bonus) Resources: 3 (mines)
Consumption: -3 (28 hexes + 5 districts + 1 armies + 2 edicts – 39 farms) Treasury: 32 BP Unrest: 0
Position
Ruler (Scarlet)
Spouse (Vacant)
Councilor (Tamara)
General (Faisal)
High Diplomat (Beppo)
High Priest (Jonas)
Benefit
+5 Loyalty, +6 Stability

+2 Loyalty
+5 Stability
+8 Stability
+2 Stability
Position
Magister (Aleric)
Marshal (Nicholas)
Royal Assassin (Mikmek)
Spymaster (Quinn)
Treasurer (Shin)
Warden (Kesten)
Benefit
+5 Economy
+6 Economy
+3 Loyalty, -1 Unrest
+6 Loyalty
+4 Economy
+5 Loyalty
Promotions:
Taxation:
Festivals:
Standard
None
One
Stability +2, Consumption 1
Loyalty +1
Loyalty +1, Consumption +1
Economy
Loyalty
Stability
+44
+57
+48
Leaders +15, Roads +7, Resources +3, Buildings +18, Other +1
Leaders +21, Align +4, Edicts +2, Buildings +30
Leaders +21, Edicts +2, Roads +3, Buildings +21, Other +1
Building
Barracks (1)
Brewery (1)
Brothel (2)
Castle (1)
Cathedral (1)
Dump (1)
Exotic Craft (1)
Garrison (2)
E


+2
+2



L

+1
+4
+2
+4
+1
+1
+4
S

+1

+2

+1
+1
+4
Building
Graveyard (1)
Granary (1)
House (14)
Inn (1)
Monument (1)
Noble Villa (1)
Shop (3)
Shrine (2)
E
+1


+1

+1
+3
L
+1
+1

+1
+3
+1

+2
S

+1



+1

Building
Smith (2)
Tannery (1)
Tavern (1)
Temple (1)
Town Hall (1)
Tradesman (3)
Watchtower (1)
E
+2
+1
+1

+1
+3
L


+1
+2
+1

S
+2
+1

+2
+1
+3
+1

City Purchasing Limits
Defense Value
Population
Firenze
700 gp
+10
4500
Olegton
700 gp
+2
750
Sootscale
1200 gp
+0
2000
Varnhold
2200 gp
+0
5500
Abu-Al-Bazit
200 gp
+0
1250

Upkeep Phase

  1. Stability Check
    • Roll 14 + 48 = 62 (+1 BP)
  2. Consumption
    • Consumption is -3
  3. Magic Item Slots
    Potion of Deadly Juggernaut (750 gp)
    Potion of Protection from Acid (300 gp)
    Potion of Cure Light Wounds (50 gp)
    Potion of Light (25 gp)
    Ioun Stone (pearly white spindle) (20000 gp)
    Scroll of Aspect of the Bear (300 gp)
    Scroll of Righteous Vigor (400 gp)
    Scroll of Fireball (375 gp)
    Potion of Honeyed Tongue (50 gp)
    Ring of Spell Knowledge IV (24000 gp)
  4. Unrest
    • None

Improvement Phase

  1. Select Leadership
    • None
  2. Claim Hexes
    • Forest hex NW of Abu-Al-Bazit: 1 BP (+1 size)
  3. Establish and Improve Cities
    • Academy in Abu-Al-Bazit: 26 BP – 26 from scrolls (Economy +2, Loyalty +2, Magic item slots)
    • Army (Med CR6) in Firenze: 10 BP (Ranged Weapons)
      • Loyalty Check: 57 + 12 = 69 (DC 61)
  4. Build Roads
    • Forest hex NW of Abu-Al-Bazit + Bridge: 4 BP (+1 road)
  5. Establish and Improve Farmland
    • Farm improvement 2 hexes NW of Firenze: 4 BP (+1 Economy, +1 Stability, -1 Consumption)
  6. Edicts
    • None
  7. Research

Income Phase

  1. Deposits
    • Faisal donates small items: 7375 gp value
  2. Withdrawals
    • Transfer 10 BP to Freeport (11 BP, +1 Unrest)
  3. Sell Valuable Items
    1. PC Purchases
      • None
    2. Magic Items Sales
      • Ring of Spell Knowledge IV (24000) – DC32
      • Ioun Stone (pearly white spindle) (20000) – DC30
      • Belt of Str +4 / Con +4 (20000/40000) – DC40
      • Ring of Evasion (12500/25000) – DC33
      • Longsword +1 defending (9050/18100) – DC30
    3. Total Sold
      • 7375 gp donated/bought + 85550 gp item sales = 23 BP (41550 gp loot)
  4. Generate Income
    • Roll 7 + Economy 46 = 53 (+10 BP)

Event Phase

  • The Goblin Army approaches…

Summary

  • BP Spent: 20
  • BP Gained: 34
  • Treasury: 46
  • Unrest: 1

Month 18

Throne of Thorns DSMfive