Month 20

Month 20 Worksheet – Rova (September) 4713
Month 19 Month 20 Freeport Month 21
Kingdom Size: 30 hexes Control DC: 50 Farms: 19 + 3 improved Roads: 30 (26 + 4 bonus) Resources: 3 (mines)
Consumption: 0 (30 hexes + 5 districts + 4 armies + 2 edicts – 41 farms) Treasury: 19 BP Unrest: 1
Position
Ruler (Scarlet)
Spouse (Vacant)
Councilor (Tamara)
General (Faisal)
High Diplomat (Beppo)
High Priest (Jonas)
Benefit
+5 Loyalty, +6 Stability

+2 Loyalty
+5 Stability
+8 Stability
+2 Stability
Position
Magister (Aleric)
Marshal (Nicholas)
Royal Assassin (Mikmek)
Spymaster (Quinn)
Treasurer (Shin)
Warden (Kesten)
Benefit
+5 Economy
+6 Economy
+3 Loyalty, -1 Unrest
+6 Loyalty
+4 Economy
+5 Loyalty
Promotions:
Taxation:
Festivals:
Standard
None
One
Stability +2, Consumption 1
Loyalty +1
Loyalty +1, Consumption +1
Economy
Loyalty
Stability
+49
+60
+49
Leaders +15, Roads +7, Resources +3, Buildings +22, Unrest -1, Other +3
Leaders +21, Align +4, Edicts +2, Buildings +34, Unrest -1
Leaders +21, Edicts +2, Roads +3, Buildings +21, Unrest -1, Other +3
Building
Academy (1)
Barracks (1)
Brewery (1)
Brothel (2)
Caster’s Tower (1)
Castle (1)
Cathedral (1)
Dump (1)
Exotic Craft (1)
E
+2


+2
+1
+2


L
+2

+1
+4
+1
+2
+4
+1
+1
S


+1


+2

+1
+1
Building
Garrison (2)
Graveyard (1)
Granary (1)
House (15)
Inn (1)
Monument (1)
Noble Villa (1)
Shop (3)
Shrine (2)
E

+1


+1

+1
+3
L
+4
+1
+1

+1
+3
+1

+2
S
+4

+1



+1

Building
Smith (2)
Stable (1)
Tannery (1)
Tavern (1)
Temple (1)
Town Hall (1)
Tradesman (3)
Watchtower (1)
E
+2
+1
+1
+1

+1
+3
L

+1

+1
+2
+1

S
+2

+1

+2
+1
+3
+1

City Purchasing Limits
Defense Value
Population
Firenze
700 gp
+10
4500
Olegton
700 gp
+2
750
Sootscale
1700 gp
+0
2500
Varnhold
2200 gp
+0
5500
Abu-Al-Bazit
200 gp
+0
2000

Upkeep Phase

  1. Stability Check
    • Roll 10 + 49 = 59 (-1 Unrest)
  2. Consumption
    • Consumption is 0
  3. Magic Item Slots
    Parade Armor +1 (1175 gp)
    Bonebreaker Guantlets (6000 gp)
    Potion of CLW (50 gp)
    Pirate’s Eyepatch (2600 gp)
    Vest of Surgery (3000 gp)
    Hat of Disguise (1800 gp)
    Potion of Aid (300 gp)
    Keen Slashing Cloak +1 (28000 gp)
    Voidfrost Robes (11000 gp)
    Right of Spell Knowledge (13500 gp)
    Ring of Rat Fangs (5000 gp)
    Scroll of Lesser Confusion (25 gp)
    Potion of Haste (750 gp)
    Scroll of Ray of Sickening (25 gp)
    Scroll of Web Bolt (25 gp)
    Scroll of Summon Nature’s Ally I (25 gp)
    Scroll of Web (150 gp)
    Ring of Strength Sapping (8000 gp)
    Conduit Rod (12000 gp)
    Scroll of Ball Lighting (700 gp)
  4. Unrest
    • None

Improvement Phase

  1. Select Leadership
    • Carson to General (Stability -3)
    • Faisal to Co-Ruler (Loyalty +5)
  2. Claim Hexes
    • Plains Hex 3NW of Abu-Al-Bazit: 1 BP (+1 size)
  3. Establish and Improve Cities
    • None
  4. Build Roads
    • Plains Hex 3NW of Abu-Al-Bazit: 1 BP (+1 road)
  5. Establish and Improve Farmland
    • Farms in plains hex 2&3 NW of Abu-Al-Bazit: 4 BP (-4 Consumption)
  6. Edicts
    • None
  7. Research

Income Phase

  1. Deposits
    • None
  2. Withdrawals
    • 4 BP transferred to Freeport (4 BP, +1 Unrest)
  3. Sell Valuable Items
    1. PC Purchases
      • Beppo buys Ring of Spell Knowledge III (13500 gp)
      • Shin buys Hat of Disguise, Bonebreaker Guantlets and Ring of Strength Sapping (15800 gp)
    2. Magic Items Sales
      • Keen Slashing Cloak +1 (28000) – DC34
      • Ring of Rat Fangs (5000) – DC23
      • Vest of Surgery (3000) – DC22
      • Pirate’s Eyepatch (2600) – DC22
      • Parade Armor +1 (1175) – DC21
    3. Total Sold
      • 29300 gp donated/bought + 39775 gp item sales = 17 BP (0 gp loot)
  4. Generate Income
    • Roll 19 + Economy 49 = 68 (+13 BP)

Event Phase

  • None

Summary

  • BP Spent: 10
  • BP Gained: 30
  • Treasury: 39

Month 20

Throne of Thorns DSMfive